| Revenue | DKK 6,1M | +11% |
| EBITDA | DKK 2M | +40% |
| Net profit | DKK 1,4M | +52% |
| Total assets | DKK 3,3M | +22% |
| Equity | DKK 2,1M | +21% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.114 | 5.135 | 5.380 | 5.532 | 6.125 |
| Staff expenses | -4.549 | -3.503 | -3.656 | -4.105 | -4.128 |
| EBITDA | 565 | 1.632 | 1.723 | 1.427 | 1.996 |
| Depreciation & amort. | -235 | -254 | -269 | -268 | -240 |
| EBIT | 330 | 1.378 | 1.454 | 1.160 | 1.756 |
| Net financials | -6 | -4 | -8 | 0 | 4 |
| Profit before tax | 324 | 1.374 | 1.446 | 1.160 | 1.761 |
| Tax | 72 | 304 | 320 | 259 | 393 |
| Net profit | 252 | 1.070 | 1.126 | 900 | 1.367 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.029 | 2.687 | 2.714 | 2.737 | 3.330 |
| Equity | 1.434 | 1.754 | 1.880 | 1.780 | 2.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.410 | 779 | 721 | 887 | 1.153 |
| Total debt | 2.410 | 779 | 721 | 887 | 1.153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Founder | Founder | 2016 |
SL Management | Management | 2018 |
| Former (1) | ||
AD Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jacob Jensen | Founder | 0 companies |
| Anne Dorthe Skøttrup Broe | Management | 0 companies |
| Stine Laursen | Management | 0 companies |