| Revenue | DKK 33K | +70% |
| EBITDA | DKK 33K | +70% |
| Net profit | DKK 29K | +445% |
| Total assets | DKK 46K | -56% |
| Equity | DKK 30K | +8794% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.253 | 1.714 | 766 | 773 | 406 | -579 | -45 | 19 | 33 |
| Staff expenses | -0 | -0 | -636 | -700 | -326 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 351 | 130 | 73 | 80 | -579 | -45 | 19 | 33 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 351 | 122 | 65 | 74 | -579 | -45 | 19 | 33 |
| Net financials | -55 | -93 | -90 | -48 | -4 | -15 | -1 | 0 | -3 |
| Profit before tax | 220 | 258 | 33 | 17 | 70 | -594 | -46 | 19 | 29 |
| Tax | 49 | 57 | 8 | 4 | 15 | 33 | -3 | 14 | -0 |
| Net profit | 172 | 201 | 25 | 13 | 55 | -627 | -43 | 5 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.657 | 6.437 | 5.386 | 4.582 | 3.023 | 659 | 580 | 104 | 46 |
| Equity | 672 | 873 | 898 | 911 | 665 | 38 | -5 | 0 | 30 |
| Long-term debt | 46 | 57 | 0 | 5 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.937 | 5.505 | 4.371 | 3.442 | 2.325 | 621 | 585 | 104 | 16 |
| Total debt | 4.983 | 5.561 | 4.371 | 3.447 | 2.357 | 621 | 585 | 104 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2016 | — | — |
JH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Mølgaard Holding ApS | Company | 33.3% | 33.3% | 2024 |
THOMEY HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
J. Holtegaard Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Robert Aackerblom Hansen | Management | 0 companies |
| Jesper Holtegaard | Management | 0 companies |
| Morten Just Blangsted | Board of Directors | 0 companies |
| Martin Olin | Board of Directors | 0 companies |
| Henrik Mølgaard | Chairman | 0 companies |
| Mikael Thomey | Chairman | 0 companies |
| Karen Anne Mølgaard Sibbernsen | Board of Directors | 0 companies |