| Revenue | DKK 3,7M | +13% |
| EBITDA | DKK 453K | -9% |
| Net profit | DKK 127K | -64% |
| Total assets | DKK 4,3M | +6% |
| Equity | DKK 1,9M | +7% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.236 | 5.277 | 2.761 | 3.405 | 3.611 | 4.383 | 3.547 | 3.283 | 3.695 |
| Staff expenses | -4.229 | -4.648 | -3.085 | -2.929 | -3.336 | -3.391 | -2.868 | -2.782 | -3.242 |
| EBITDA | -992 | 630 | -324 | 476 | 276 | 992 | 679 | 501 | 453 |
| Depreciation & amort. | -214 | -435 | -342 | -335 | -370 | -130 | -11 | -93 | -185 |
| EBIT | -1.207 | 194 | -666 | 141 | -95 | 862 | 668 | 408 | 268 |
| Net financials | -5 | -9 | -27 | -21 | 17 | -2 | -10 | -1 | -92 |
| Profit before tax | -1.212 | 185 | -693 | 120 | -78 | 860 | 658 | 407 | 176 |
| Tax | -261 | 47 | 193 | -0 | -0 | -0 | 117 | 57 | 49 |
| Net profit | -951 | 138 | -886 | 120 | -78 | 860 | 542 | 350 | 127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.266 | 4.444 | 3.053 | 3.096 | 3.569 | 3.437 | 3.707 | 4.088 | 4.315 |
| Equity | 2.649 | 2.799 | 1.913 | 2.033 | 1.956 | 2.165 | 1.907 | 1.758 | 1.885 |
| Long-term debt | 0 | 473 | 49 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 1.172 | 1.091 | 1.043 | 1.614 | 1.272 | 1.800 | 2.330 | 2.430 |
| Total debt | 617 | 1.645 | 1.140 | 1.063 | 1.614 | 1.272 | 1.800 | 2.330 | 2.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vissing Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vissing | Management | 0 companies |