| Revenue | DKK 17,5M | +6% |
| EBITDA | DKK 5,1M | +18% |
| Net profit | DKK 3,1M | +39% |
| Total assets | DKK 29M | +34% |
| Equity | DKK 13,1M | +31% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.029 | 13.429 | 13.578 | 16.480 | 17.469 |
| Staff expenses | -9.369 | -11.229 | -12.120 | -12.168 | -12.402 |
| EBITDA | 4.660 | 2.200 | 1.458 | 4.312 | 5.067 |
| Depreciation & amort. | -335 | -569 | -618 | -471 | -166 |
| EBIT | 4.325 | 1.630 | 840 | 3.841 | 4.901 |
| Net financials | -371 | -267 | -433 | -1.000 | -933 |
| Profit before tax | 3.954 | 1.363 | 407 | 2.842 | 3.968 |
| Tax | 908 | 483 | 47 | 638 | 899 |
| Net profit | 3.046 | 880 | 361 | 2.203 | 3.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.503 | 21.786 | 24.052 | 21.714 | 29.036 |
| Equity | 6.781 | 7.561 | 7.822 | 10.026 | 13.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.682 | 14.083 | 16.191 | 11.688 | 15.870 |
| Total debt | 10.682 | 14.083 | 16.191 | 11.688 | 15.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Nielsen Donslund | Management | 0 companies |
| Esge Baunsgaard Christensen | Board of Directors | 0 companies |
| Jacob Bihsberg | Board of Directors | 0 companies |
| Jørn Ingemann Iversen | Board of Directors | 0 companies |
| Karina Marianne Nielsen Donslund | Chairman | 0 companies |
| Frank Hansen Donslund | Board of Directors | 0 companies |