| Revenue | DKK 323K | -7% |
| EBITDA | DKK 355K | -63% |
| Net profit | DKK 136K | -78% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 3M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 137 | 130 | 217 | 301 | 414 | 344 | 349 | 323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 1.037 | 130 | 29 | 301 | 414 | 474 | 949 | 355 |
| Depreciation & amort. | -3 | -12 | -12 | -12 | -12 | -8 | -0 | -0 | -0 |
| EBIT | 271 | 1.025 | 118 | 17 | 289 | 406 | 474 | 949 | 355 |
| Net financials | -62 | -55 | -59 | -62 | -50 | -54 | -34 | -158 | -181 |
| Profit before tax | 209 | 970 | 59 | -45 | 240 | 351 | 441 | 791 | 174 |
| Tax | 48 | 213 | 14 | -12 | 55 | 77 | 97 | 174 | 38 |
| Net profit | 161 | 757 | 45 | -33 | 184 | 274 | 344 | 617 | 136 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.436 | 6.272 | 6.355 | 6.392 | 6.427 | 6.723 | 6.902 | 7.420 | 7.534 |
| Equity | 881 | 1.638 | 1.483 | 1.451 | 1.635 | 1.909 | 2.253 | 2.870 | 3.005 |
| Long-term debt | 3.987 | 4.136 | 4.143 | 4.166 | 4.125 | 4.157 | 3.859 | 3.678 | 3.525 |
| Short-term debt | 510 | 233 | 452 | 543 | 434 | 421 | 522 | 472 | 597 |
| Total debt | 4.497 | 4.368 | 4.595 | 4.709 | 4.559 | 4.577 | 4.381 | 4.150 | 4.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2016 | — | — |
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROMENTOR GROUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Skou Broby | Founder | 0 companies |
| Stiig Broby | Management | 0 companies |