| Revenue | DKK 263K | +3% |
| EBITDA | DKK 263K | +3% |
| Net profit | DKK 85K | +20% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 3,5M | -7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.374 | 1.259 | 1.508 | 145 | 262 | 275 | 220 | 255 | 263 |
| Staff expenses | -1.439 | -1.109 | -1.167 | -702 | -172 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 150 | 341 | 2.008 | 90 | 2.242 | 220 | 255 | 263 |
| Depreciation & amort. | -210 | -210 | 210 | 1.282 | -0 | -0 | -51 | -51 | -51 |
| EBIT | -275 | -60 | 131 | 726 | 90 | 2.242 | 169 | 205 | 212 |
| Net financials | -28 | -36 | -27 | -22 | -49 | 1.903 | -80 | -114 | -109 |
| Profit before tax | -303 | -96 | 104 | 704 | 40 | 2.178 | 90 | 91 | 103 |
| Tax | -40 | -28 | -18 | 167 | 9 | 313 | 20 | 20 | 18 |
| Net profit | -263 | -68 | 121 | 537 | 32 | 1.865 | 70 | 71 | 85 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.373 | 2.224 | 2.915 | 2.465 | 4.044 | 6.016 | 6.003 | 5.973 | 5.989 |
| Equity | 1.170 | 1.103 | 1.224 | 1.760 | 1.696 | 3.570 | 3.640 | 3.711 | 3.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.815 | 1.886 | 1.823 | 1.734 | 1.606 |
| Short-term debt | 955 | 902 | 1.499 | 530 | 349 | 111 | 71 | 41 | 86 |
| Total debt | 955 | 902 | 1.499 | 530 | 2.165 | 1.997 | 1.895 | 1.775 | 1.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2016 | — | — |
SK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dino Kimsesiz Holding ApS | Company | 50.0% | 50.0% | 2020 |
CPH Investment Capital Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bülent Coskun | Management | 0 companies |
| Sonmez Kimsesiz | Management | 0 companies |