| Revenue | DKK 115K | -27% |
| EBITDA | DKK -13K | -169% |
| Net profit | DKK -13K | -190% |
| Total assets | DKK 143K | -24% |
| Equity | DKK 132K | -9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 42 | 47 | 176 | 163 | 169 | 160 | 157 | 115 |
| Staff expenses | -17 | -7 | -20 | -88 | -138 | -138 | -138 | -138 | -127 |
| EBITDA | -110 | 35 | 26 | 88 | 25 | 31 | 22 | 19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | 35 | 26 | 88 | 25 | 31 | 22 | 19 | -13 |
| Net financials | -5 | -4 | -1 | 0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -116 | 32 | 25 | 88 | 24 | 30 | 22 | 18 | -13 |
| Tax | -0 | -0 | -0 | 8 | 5 | 7 | 5 | 4 | -0 |
| Net profit | -116 | 32 | 25 | 80 | 18 | 23 | 17 | 14 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 46 | 40 | 179 | 147 | 155 | 186 | 188 | 143 |
| Equity | -66 | -34 | -9 | 71 | 90 | 113 | 130 | 145 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 80 | 49 | 107 | 58 | 42 | 56 | 43 | 12 |
| Total debt | 89 | 80 | 49 | 107 | 58 | 42 | 56 | 43 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glad 1 Holding ApS | Company | 66.7% | 66.7% | 2021 |
Nine Circle ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Constantin Brun | Unofficial title | 0 companies |
| Thomas Christian Glad | Chairman | 0 companies |