| Revenue | DKK -169K | +17% |
| EBITDA | DKK -258K | +39% |
| Net profit | DKK 206K | +174% |
| Total assets | DKK 3M | +19% |
| Equity | DKK 1,3M | +18% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 110 | 36 | 25 | 4 | 338 | 83 | -145 | -169 |
| Staff expenses | -0 | -12 | -0 | -0 | -73 | -610 | -440 | -276 | -89 |
| EBITDA | 377 | 1.298 | 36 | 25 | -69 | -271 | -357 | -421 | -258 |
| Depreciation & amort. | 100 | 600 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 698 | 36 | 25 | -70 | -271 | -357 | -421 | -258 |
| Net financials | -94 | -84 | -29 | -13 | -16 | -31 | 793 | 398 | 407 |
| Profit before tax | 183 | 620 | 7 | 13 | -50 | -169 | 436 | -23 | 150 |
| Tax | 39 | 3 | 1 | 3 | 18 | 66 | -80 | -98 | -57 |
| Net profit | 144 | 617 | 5 | 10 | -68 | -235 | 516 | 75 | 206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.001 | 3.567 | 1.361 | 1.374 | 1.304 | 1.356 | 1.958 | 2.486 | 2.969 |
| Equity | 201 | 818 | 823 | 833 | 765 | 529 | 1.045 | 1.120 | 1.327 |
| Long-term debt | 3.118 | 2.312 | 500 | 500 | 494 | 475 | 442 | 421 | 0 |
| Short-term debt | 681 | 437 | 38 | 41 | 45 | 352 | 471 | 945 | 1.642 |
| Total debt | 3.800 | 2.749 | 538 | 541 | 539 | 826 | 913 | 1.366 | 1.642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|