| Revenue | DKK 3,1M | -13% |
| EBITDA | DKK 658K | -47% |
| Net profit | DKK -135K | -125% |
| Total assets | DKK 7,6M | -5% |
| Equity | DKK 2,4M | -8% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.135 | 1.441 | 902 | 1.018 | 3.207 | 2.495 | 3.481 | 3.527 | 3.071 |
| Staff expenses | -1.017 | -1.198 | -1.174 | -1.111 | -1.470 | -2.088 | -2.475 | -2.212 | -2.403 |
| EBITDA | 118 | -14 | -272 | -93 | 1.737 | 407 | 1.006 | 1.243 | 658 |
| Depreciation & amort. | 212 | -185 | -167 | -233 | -239 | -267 | -342 | -366 | -477 |
| EBIT | -94 | -198 | -439 | -326 | 1.498 | 140 | 663 | 876 | 181 |
| Net financials | -40 | -35 | -43 | -123 | -95 | -85 | -152 | -179 | -355 |
| Profit before tax | -134 | -234 | -481 | -449 | 1.403 | 55 | 511 | 697 | -174 |
| Tax | -27 | -51 | -101 | -99 | 308 | 12 | 114 | 154 | -38 |
| Net profit | -106 | -183 | -380 | -351 | 1.095 | 43 | 398 | 543 | -135 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 2.111 | 3.215 | 2.789 | 4.055 | 5.309 | 5.447 | 8.075 | 7.638 |
| Equity | 1.506 | 1.323 | 943 | 574 | 1.669 | 1.636 | 2.033 | 2.577 | 2.372 |
| Long-term debt | 189 | 124 | 1.292 | 1.089 | 933 | 2.135 | 1.731 | 2.983 | 2.563 |
| Short-term debt | 722 | 426 | 844 | 1.088 | 1.238 | 1.311 | 1.362 | 2.077 | 2.324 |
| Total debt | 911 | 551 | 2.136 | 2.177 | 2.171 | 3.446 | 3.093 | 5.061 | 4.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mekanic Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakup Flovin Jacobsen | Management | 0 companies |
| Finn Aage Hansen | Chairman | 0 companies |
| Morten Tvilling Jacobsen | Board of Directors | 0 companies |
| Nikolaj Østergård Jensen | Board of Directors | 0 companies |