| Revenue | DKK 694K | -48% |
| EBITDA | DKK -6,8M | -607% |
| Net profit | DKK -5,3M | -543% |
| Total assets | DKK 48,6M | +14% |
| Equity | DKK 13,8M | -28% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.609 | 2.147 | 2.317 | 2.349 | 2.384 | 2.428 | 2.611 | 1.333 | 694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.767 | 3.536 | 2.340 | 2.349 | 2.384 | 3.322 | -5.069 | 1.333 | -6.760 |
| Depreciation & amort. | -157 | -157 | -157 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.609 | 3.378 | 2.183 | 2.349 | 2.384 | 3.322 | -5.069 | 1.333 | -6.760 |
| Net financials | -249 | -67 | -96 | -247 | 377 | 1.031 | -783 | 205 | -103 |
| Profit before tax | 1.361 | 3.311 | 2.086 | 2.102 | 2.762 | 4.353 | -5.852 | 1.538 | -6.864 |
| Tax | 303 | 728 | 461 | 462 | 608 | 762 | -1.287 | 339 | -1.558 |
| Net profit | 1.058 | 2.583 | 1.626 | 1.639 | 2.154 | 3.591 | -4.565 | 1.199 | -5.306 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.661 | 43.271 | 42.383 | 43.626 | 45.606 | 50.363 | 39.569 | 42.577 | 48.577 |
| Equity | 11.551 | 22.471 | 24.097 | 25.736 | 27.890 | 31.481 | 17.916 | 19.115 | 13.809 |
| Long-term debt | 11.180 | 11.410 | 10.698 | 10.070 | 9.229 | 8.050 | 6.966 | 5.937 | 4.801 |
| Short-term debt | 4.129 | 4.087 | 2.107 | 2.183 | 2.694 | 4.886 | 10.279 | 12.966 | 27.077 |
| Total debt | 15.309 | 15.496 | 12.805 | 12.253 | 11.923 | 12.936 | 17.245 | 18.902 | 31.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Management | 0 companies |