| Revenue | DKK 3,5M | +7% |
| EBITDA | DKK 503K | +606% |
| Net profit | DKK 351K | +360% |
| Total assets | DKK 881K | +34% |
| Equity | DKK 476K | +281% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.809 | 5.796 | 3.884 | 4.395 | 5.061 | 3.376 | 3.251 | 3.478 |
| Staff expenses | -5.517 | -5.330 | -4.014 | -4.118 | -4.235 | -3.503 | -3.350 | -2.875 |
| EBITDA | 292 | 466 | -130 | 277 | 826 | -128 | -99 | 503 |
| Depreciation & amort. | -226 | -226 | -226 | -226 | -226 | -0 | -3 | -28 |
| EBIT | 66 | 241 | -356 | 51 | 600 | -128 | -103 | 475 |
| Net financials | -203 | -3 | -16 | -44 | -58 | -24 | -29 | -14 |
| Profit before tax | -137 | 237 | -372 | 7 | 559 | -152 | -132 | 460 |
| Tax | 17 | 53 | -79 | 5 | 127 | -27 | 3 | 109 |
| Net profit | -154 | 184 | -292 | 2 | 432 | -125 | -135 | 351 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.851 | 2.762 | 2.096 | 1.378 | 2.351 | 1.525 | 658 | 881 |
| Equity | 2.659 | 1.643 | 1.351 | 353 | 785 | 660 | 125 | 476 |
| Long-term debt | 0 | 0 | 0 | 28 | 63 | 63 | 0 | 0 |
| Short-term debt | 1.026 | 993 | 699 | 956 | 1.502 | 801 | 533 | 401 |
| Total debt | 1.026 | 993 | 699 | 984 | 1.566 | 865 | 533 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2019 | — | — |
MP Management | Management | 2021 | — | — |
HB Management | Management | 2017 | — | — |
JH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W.A.F. Holding ApS | Company | 100.0% | 100.0% | 2022 |
BARBRÉ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Petersen Spangsvig | Management | 0 companies |
| Morten Petersen Spangsvig | Management | 0 companies |
| Hannah Barbré | Management | 0 companies |
| Jonas Hausted Peitersen | Management | 0 companies |