| Revenue | DKK 365K | -35% |
| EBITDA | DKK 28K | -92% |
| Net profit | DKK -37K | -114% |
| Total assets | DKK 212K | -45% |
| Equity | DKK -727K | -5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -190 | -378 | 221 | 621 | 689 | 300 | 561 | 365 |
| Staff expenses | -164 | -1 | -0 | -101 | -628 | -320 | -364 | -219 | -330 |
| EBITDA | -311 | -191 | -378 | 119 | -7 | 368 | -74 | 342 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -311 | -191 | -378 | 119 | -7 | 368 | -74 | 342 | 28 |
| Net financials | -6 | -118 | -73 | -113 | -113 | -53 | -61 | -80 | -65 |
| Profit before tax | -317 | -309 | -450 | 7 | -120 | 316 | -135 | 262 | -37 |
| Tax | -69 | -67 | 137 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -248 | -242 | -587 | 7 | -120 | 316 | -135 | 262 | -37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 1.085 | 360 | 280 | 329 | 448 | 285 | 383 | 212 |
| Equity | 152 | -90 | -677 | -1.013 | -1.133 | -817 | -953 | -690 | -727 |
| Long-term debt | 0 | 1.058 | 985 | 938 | 892 | 839 | 784 | 730 | 666 |
| Short-term debt | 300 | 117 | 52 | 355 | 570 | 427 | 454 | 344 | 273 |
| Total debt | 300 | 1.174 | 1.037 | 1.293 | 1.462 | 1.266 | 1.238 | 1.073 | 939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
PROCURA MANAGEMENT A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vester Sørensen | Chairman | 0 companies |