| Revenue | DKK 525K | +23% |
| EBITDA | DKK 525K | +23% |
| Net profit | DKK 222K | +470% |
| Total assets | DKK 6M | +3% |
| Equity | DKK 140K | +270% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 48 | 127 | 220 | 422 | 427 | 427 | 525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 48 | 127 | 220 | 422 | 427 | 427 | 525 |
| Depreciation & amort. | -109 | -77 | -77 | -89 | -233 | -235 | -243 | -51 |
| EBIT | 45 | -29 | 51 | 130 | 189 | 192 | 184 | 474 |
| Net financials | -99 | -87 | -89 | -142 | -135 | -116 | -261 | -190 |
| Profit before tax | -54 | -116 | -38 | -12 | 54 | 76 | -77 | 285 |
| Tax | -11 | -25 | -8 | -3 | 12 | 17 | -17 | 63 |
| Net profit | -43 | -90 | -30 | -9 | 42 | 59 | -60 | 222 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.442 | 2.333 | 3.439 | 6.606 | 6.175 | 5.874 | 5.797 | 5.985 |
| Equity | 7 | -84 | -114 | -123 | -81 | -22 | -82 | 140 |
| Long-term debt | 2.353 | 2.352 | 2.044 | 1.940 | 1.835 | 1.729 | 1.622 | 1.516 |
| Short-term debt | 82 | 65 | 1.508 | 4.789 | 4.422 | 4.167 | 4.257 | 4.304 |
| Total debt | 2.435 | 2.416 | 3.553 | 6.729 | 6.256 | 5.896 | 5.879 | 5.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2020 | — | — |
RJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sune Jensen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Tannisbugtvej 46 Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Rømer Jensen | Management | 0 companies |
| Rune Jensen | Management | 0 companies |