| Revenue | DKK 1M | +2% |
| EBITDA | DKK -227K | -1265% |
| Net profit | DKK -267K | -167% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK -1,1M | -34% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -648 | 390 | 1.154 | 2.161 | 387 | 1.070 | 1.023 | 1.047 |
| Staff expenses | -243 | -193 | -886 | -992 | -870 | -978 | -1.025 | -1.104 |
| EBITDA | -891 | 198 | 268 | 1.169 | -483 | 78 | -17 | -227 |
| Depreciation & amort. | -147 | -147 | -147 | -147 | -151 | -87 | -88 | -90 |
| EBIT | -1.039 | 50 | 121 | 1.021 | -633 | -9 | -104 | -317 |
| Net financials | -121 | -106 | -103 | -74 | -14 | -29 | -24 | -24 |
| Profit before tax | -1.159 | -56 | 18 | 948 | -648 | -38 | -128 | -342 |
| Tax | -255 | -12 | 4 | 209 | -143 | -3 | -28 | -75 |
| Net profit | -904 | -43 | 14 | 739 | -505 | -35 | -100 | -267 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 1.819 | 1.818 | 1.743 | 1.303 | 1.161 | 1.223 | 1.257 |
| Equity | -854 | -898 | -884 | -144 | -649 | -684 | -784 | -1.051 |
| Long-term debt | 2.100 | 2.100 | 2.115 | 257 | 257 | 215 | 0 | 0 |
| Short-term debt | 753 | 617 | 587 | 1.630 | 1.695 | 1.630 | 2.007 | 2.308 |
| Total debt | 2.853 | 2.717 | 2.702 | 1.887 | 1.953 | 1.845 | 2.007 | 2.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2020 | — | — |
TJ Management | Management | 2016 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProTreatment Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Seistrup | Management | 0 companies |
| Thomas Jørgensen | Management | 0 companies |
| Jan Larsen | Management | 0 companies |