| Revenue | DKK 8,8M | +1% |
| EBITDA | DKK 20,8M | +52% |
| Net profit | DKK 13,6M | +78% |
| Total assets | DKK 284,3M | +4% |
| Equity | DKK 67,7M | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | 6.027 | 6.244 | 5.984 | 8.041 | 8.301 | 8.291 | 8.639 | 8.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | 6.027 | 6.244 | 984 | 19.041 | 17.301 | -11.903 | 13.639 | 20.767 |
| Depreciation & amort. | -0 | -1.775 | -1.782 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | 4.252 | 4.462 | 984 | 19.041 | 17.301 | -11.903 | 13.639 | 20.767 |
| Net financials | 0 | -9.494 | -4.313 | -4.019 | -4.074 | -2.805 | -4.211 | -3.873 | -3.371 |
| Profit before tax | -175 | -2.937 | 149 | -3.035 | 14.967 | 14.496 | -16.114 | 9.766 | 17.396 |
| Tax | 48 | 1.153 | 623 | -668 | 3.293 | 3.189 | -3.544 | 2.150 | 3.829 |
| Net profit | -223 | -4.090 | -473 | -2.367 | 11.674 | 11.307 | -12.570 | 7.616 | 13.567 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220.217 | 219.861 | 218.019 | 268.270 | 282.069 | 291.722 | 269.117 | 273.176 | 284.310 |
| Equity | -173 | -4.263 | -4.736 | 36.115 | 47.789 | 59.096 | 46.525 | 54.142 | 67.708 |
| Long-term debt | 0 | 0 | 0 | 217.468 | 216.000 | 212.254 | 206.871 | 201.573 | 195.297 |
| Short-term debt | 220.087 | 224.124 | 222.755 | 4.211 | 5.389 | 5.520 | 5.332 | 5.988 | 7.210 |
| Total debt | 220.087 | 224.124 | 222.755 | 221.679 | 221.389 | 217.774 | 212.202 | 207.561 | 202.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
LM Management | Management | 2017 | — | — |
LM Management | Management | 2016 | — | — |
FJ Management | Management | 2019 | — | — |
MJ Management | Management | 2016 | — | — |
CH Management | Management | 2022 | — | — |
RL Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
BK Management | Management | 2016 | — | — |
KE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |