| Revenue | DKK -75K | -77% |
| EBITDA | DKK -649K | +36% |
| Net profit | DKK -1,9M | +7% |
| Total assets | DKK 6,7M | +88% |
| Equity | DKK -8M | -32% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -491 | 9 | -263 | -76 | -328 | -75 |
| Staff expenses | -556 | -874 | -1.176 | -1.032 | -681 | -573 |
| EBITDA | -1.047 | -864 | -1.439 | -1.108 | -1.009 | -649 |
| Depreciation & amort. | -7 | -526 | -476 | -477 | -477 | -237 |
| EBIT | -1.054 | -1.390 | -1.915 | -1.585 | -1.486 | -885 |
| Net financials | 0 | -212 | -189 | -358 | -574 | -1.032 |
| Profit before tax | -1.053 | -1.602 | -2.105 | -1.943 | -2.060 | -1.918 |
| Tax | -971 | -513 | 347 | -0 | -0 | -0 |
| Net profit | -83 | -1.089 | -2.452 | -1.943 | -2.060 | -1.918 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 5.485 | 5.723 | 3.771 | 3.453 | 3.581 | 6.738 |
| Equity | 1.467 | 378 | -2.073 | -4.016 | -6.076 | -7.994 |
| Long-term debt | 0 | 2.000 | 2.000 | 5.718 | 8.115 | 10.984 |
| Short-term debt | 4.018 | 3.345 | 3.844 | 1.750 | 1.542 | 3.747 |
| Total debt | 4.018 | 5.345 | 5.844 | 7.469 | 9.657 | 14.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPACT MEDIA ApS | Company | 100.0% | 100.0% | 2016 |
Monster Holdings ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Peder Meibom | Chief Executive Officer | 0 companies |
| Allan Donde | Management | 0 companies |