| Revenue | DKK 1,8M | +60% |
| EBITDA | DKK 1,8M | +60% |
| Net profit | DKK 966K | +82% |
| Total assets | DKK 33,8M | +9% |
| Equity | DKK 8,8M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 879 | 2.206 | 898 | 1.149 | 1.836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 879 | 2.206 | 898 | 1.149 | 1.836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 879 | 2.206 | 898 | 1.149 | 1.836 |
| Net financials | -129 | 199 | -209 | -466 | -596 |
| Profit before tax | 750 | 2.405 | 689 | 683 | 1.240 |
| Tax | 166 | 530 | 154 | 153 | 274 |
| Net profit | 584 | 1.875 | 535 | 531 | 966 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.433 | 22.031 | 23.908 | 31.127 | 33.796 |
| Equity | 5.210 | 7.085 | 7.620 | 8.151 | 8.817 |
| Long-term debt | 13.508 | 12.858 | 14.153 | 20.772 | 22.475 |
| Short-term debt | 1.010 | 1.127 | 1.173 | 1.243 | 1.544 |
| Total debt | 14.517 | 13.985 | 15.327 | 22.015 | 24.019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2016 |
| Former (1) | ||
BK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seier | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jacob Grønbech | Board of Directors | 0 companies |