| Revenue | DKK 2,2M | +74% |
| EBITDA | DKK 1,8M | +46% |
| Net profit | DKK 707K | -21% |
| Total assets | DKK 13,1M | +4% |
| Equity | DKK 7,7M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 1.193 | 1.001 | 1.087 | 2.944 | 490 | 964 | 1.257 | 2.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -363 |
| EBITDA | 533 | 1.185 | 991 | 1.081 | 3.108 | 390 | 964 | 1.257 | 1.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -123 | -146 |
| EBIT | 533 | 1.185 | 991 | 1.081 | 3.108 | 390 | 906 | 1.134 | 1.684 |
| Net financials | 0 | 17 | 72 | 386 | 584 | -596 | 479 | 9 | -745 |
| Profit before tax | 533 | 1.202 | 1.063 | 1.466 | 3.692 | -206 | 1.385 | 1.143 | 939 |
| Tax | 127 | 276 | 246 | 338 | 822 | -42 | 369 | 252 | 232 |
| Net profit | 405 | 926 | 817 | 1.128 | 2.870 | -164 | 1.016 | 891 | 707 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.054 | 2.366 | 2.951 | 4.516 | 7.107 | 6.743 | 10.217 | 12.543 | 13.097 |
| Equity | 655 | 1.529 | 2.293 | 3.368 | 5.324 | 5.104 | 6.120 | 7.011 | 7.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 672 | 262 | 739 | 1.729 | 1.627 | 3.895 | 5.400 | 5.264 |
| Total debt | 317 | 672 | 262 | 739 | 1.729 | 1.627 | 3.895 | 5.400 | 5.264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|