| Revenue | — | — |
| EBITDA | DKK -33K | +15% |
| Net profit | DKK 4,4M | +119% |
| Total assets | DKK 15M | +54% |
| Equity | DKK -17M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601.135 | 607.420 | 696.260 | 567.906 | — | — | 0 | — | — | — |
| Staff expenses | -0 | -0 | -236.472 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.102 | -5.067 | 17.238 | -28.199 | -51 | -13 | -13 | -14 | -39 | -33 |
| Depreciation & amort. | -8.576 | -7.013 | -4.598 | -4.721 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.474 | -12.080 | 12.640 | -32.920 | -51 | -13 | -13 | -14 | -39 | -33 |
| Net financials | -1.803 | 774 | -512 | -1.657 | 6.903 | 12.264 | -1.448 | -89.841 | 1.856 | 4.257 |
| Profit before tax | -9.277 | -11.306 | 12.128 | -34.577 | 6.852 | 12.251 | -1.461 | -89.855 | 1.817 | 4.224 |
| Tax | -548 | -2.689 | 3.486 | -6.645 | 15 | -3 | -5 | -3 | -207 | -211 |
| Net profit | -8.729 | -8.616 | 8.642 | -27.932 | 6.837 | 12.254 | -1.456 | -89.852 | 2.024 | 4.435 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312.323 | 258.924 | 274.420 | 236.199 | 85.777 | 98.044 | 96.712 | 6.874 | 9.755 | 15.002 |
| Equity | 69.395 | 68.070 | 76.712 | 48.780 | 55.617 | 67.871 | 66.415 | -23.436 | -21.412 | -16.977 |
| Long-term debt | 25.459 | 7.385 | 9.830 | 2.127 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180.910 | 168.868 | 166.380 | 159.507 | 30.160 | 30.173 | 30.297 | 30.310 | 31.167 | 31.979 |
| Total debt | 206.369 | 176.253 | 176.210 | 161.634 | 30.160 | 30.173 | 30.297 | 30.310 | 31.167 | 31.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brøndum Family Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2016 | |
Brøndum Family Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Taul Bjerre | Management | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |