| Revenue | DKK 1,9M | +6% |
| EBITDA | DKK 594K | -5% |
| Net profit | DKK 460K | -6% |
| Total assets | DKK 1,4M | +21% |
| Equity | DKK 779K | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.186 | 1.731 | 1.405 | 1.807 | 1.915 |
| Staff expenses | -923 | -1.192 | -1.288 | -1.181 | -1.322 |
| EBITDA | 263 | 538 | 117 | 625 | 594 |
| Depreciation & amort. | -4 | -5 | -0 | -0 | -0 |
| EBIT | 259 | 533 | 117 | 625 | 594 |
| Net financials | -4 | -3 | 0 | 2 | -4 |
| Profit before tax | 255 | 531 | 117 | 627 | 590 |
| Tax | 57 | 117 | 27 | 138 | 131 |
| Net profit | 199 | 414 | 91 | 489 | 460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 806 | 1.059 | 671 | 1.198 | 1.447 |
| Equity | 465 | 679 | 370 | 769 | 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 380 | 283 | 414 | 669 |
| Total debt | 338 | 380 | 283 | 414 | 669 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Management | Management | 2016 |
TE Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Aas Larsen | Management | 0 companies |
| Tobias Emil Døhr Mortensen | Management | 0 companies |