| Revenue | DKK -39K | -3% |
| EBITDA | DKK -41K | +3% |
| Net profit | DKK -37K | -7% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | -22 | -31 | -31 | -33 | -33 | -39 | -40 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -22 | -33 | -33 | -35 | -35 | -41 | -42 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -22 | -33 | -33 | -35 | -35 | -41 | -42 | -41 |
| Net financials | -2 | -2 | 0 | -1 | -3 | -2 | 0 | 7 | 4 |
| Profit before tax | -151 | -24 | -33 | -34 | -37 | -37 | 0 | -35 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | -24 | -33 | -34 | -37 | -37 | -40 | -35 | -37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.980 | 5.987 | 5.967 | 5.929 | 5.891 | 5.855 | 5.818 | 5.783 | 5.747 |
| Equity | 4.253 | 5.964 | 5.931 | 5.897 | 5.860 | 5.823 | 5.783 | 5.748 | 5.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.727 | 23 | 36 | 32 | 31 | 32 | 35 | 35 | 37 |
| Total debt | 1.727 | 23 | 36 | 32 | 31 | 32 | 35 | 35 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
MKJ HoldCo ApS | Company | 15.0% | 15.0% | 2022 |
KSM Invest ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
RAKAAS ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Francois Henri Eugène Bourgon | Management | 0 companies |