| Revenue | DKK 10M | +23% |
| EBITDA | DKK 10M | +23% |
| Net profit | DKK 10,5M | +20% |
| Total assets | DKK 47,2M | +26% |
| Equity | DKK 43,1M | +26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.314 | 4.172 | 3.476 | 4.605 | 5.944 | 9.009 | 7.146 | 8.142 | 10.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.309 | 4.167 | 3.471 | 4.599 | 5.937 | 9.000 | 7.128 | 8.118 | 9.996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.309 | 4.167 | 3.471 | 4.599 | 5.937 | 9.000 | 7.128 | 8.118 | 9.996 |
| Net financials | 19 | 113 | 281 | 800 | 1.228 | 3.462 | 2.479 | 3.137 | 3.497 |
| Profit before tax | 2.329 | 4.280 | 3.752 | 5.399 | 7.165 | 12.462 | 9.607 | 11.255 | 13.492 |
| Tax | 522 | 953 | 838 | 1.209 | 1.592 | 2.767 | 2.152 | 2.515 | 3.008 |
| Net profit | 1.806 | 3.326 | 2.914 | 4.190 | 5.573 | 9.695 | 7.455 | 8.740 | 10.484 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 6.755 | 9.684 | 13.438 | 17.898 | 27.441 | 32.333 | 37.450 | 47.179 |
| Equity | 2.056 | 5.383 | 8.297 | 11.487 | 15.460 | 23.955 | 29.410 | 34.151 | 43.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 1.016 | 889 | 1.342 | 1.770 | 2.742 | 1.984 | 2.225 | 2.738 |
| Total debt | 418 | 1.016 | 889 | 1.342 | 1.770 | 2.742 | 1.984 | 2.225 | 2.738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|