| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 2,7M | +1% |
| Net profit | DKK 1,1M | +4% |
| Total assets | DKK 57,7M | +0% |
| Equity | DKK 17M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -262 | 1.959 | 2.085 | 2.489 | 2.351 | 2.540 | 1.840 | 2.643 | 2.673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.288 | 7.086 | 3.685 | 4.389 | 3.251 | -1.060 | 1.640 | 2.643 | 2.673 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -0 |
| EBIT | 12.288 | 7.054 | 3.653 | 4.357 | 3.218 | -1.093 | 1.608 | 2.611 | 2.673 |
| Net financials | -41 | -488 | -479 | -463 | -459 | -795 | -1.217 | -1.196 | -1.254 |
| Profit before tax | 12.247 | 6.567 | 3.174 | 3.894 | 2.759 | -1.887 | 391 | 1.415 | 1.420 |
| Tax | 2.694 | 1.452 | 707 | 864 | 523 | -403 | 91 | 347 | 312 |
| Net profit | 9.553 | 5.115 | 2.466 | 3.030 | 2.236 | -1.484 | 300 | 1.068 | 1.107 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.538 | 58.761 | 59.998 | 61.901 | 62.816 | 57.972 | 57.825 | 57.824 | 57.739 |
| Equity | 20.332 | 12.272 | 13.739 | 15.768 | 17.004 | 14.520 | 14.820 | 15.888 | 16.995 |
| Long-term debt | 42.579 | 41.602 | 41.334 | 40.940 | 40.515 | 36.303 | 36.254 | 36.070 | 35.934 |
| Short-term debt | 810 | 941 | 627 | 477 | 478 | 3.120 | 2.769 | 1.883 | 828 |
| Total debt | 43.389 | 42.543 | 41.962 | 41.417 | 40.993 | 39.423 | 39.023 | 37.953 | 36.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2025 | — | — |
MB Management | Management | 2018 | — | — |
KP Management | Management | 2017 | — | — |
TL Management | Management | 2016 | — | — |
RC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Passat Invest ApS | Company | 25.0% | 25.0% | 2020 |
A/S POUL CHRISTENSEN. IKAST | Company | 25.0% | 25.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
DIFKO INVEST A/S | Company | 100.0% | 100.0% | 2018 |
KPS INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Christensen | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Karl Peter Korsgaard Sørensen | Management | 0 companies |
| Torben Lang | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |
| Michael Thatt | Board of Directors | 0 companies |