| Revenue | DKK 55K | +0% |
| EBITDA | DKK 8K | -4% |
| Net profit | DKK 218,4M | +168% |
| Total assets | DKK 2M | -99% |
| Equity | DKK 2M | -99% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 12 | 12 | 13 | 14 | 9 | 17 | 10 | 9 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 12 | 12 | 13 | 14 | 9 | 17 | 10 | 9 | 8 |
| Net financials | -16 | -41 | -82 | 77 | 25.420 | 83.014 | 63.155 | 70.929 | 81.624 | 218.382 |
| Profit before tax | -16 | -29 | -70 | 90 | 25.434 | 83.023 | 63.172 | 70.939 | 81.632 | 218.390 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | -29 | -70 | 90 | 25.434 | 83.023 | 63.172 | 70.939 | 81.632 | 218.390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 716 | 686 | 1.282 | 2.048 | 27.486 | 109.338 | 171.423 | 204.357 | 285.978 | 2.024 |
| Equity | 651 | 622 | 1.218 | 1.975 | 27.409 | 109.253 | 171.337 | 204.273 | 285.906 | 1.956 |
| Long-term debt | 54 | 53 | 53 | 64 | 68 | 67 | 76 | 69 | 69 | 63 |
| Short-term debt | 11 | 11 | 11 | 10 | 10 | 18 | 10 | 14 | 4 | 5 |
| Total debt | 65 | 64 | 64 | 74 | 77 | 85 | 86 | 83 | 72 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helmsøe-Zinck H2 ApS | Company | 25.0% | 25.0% | 2020 |
WJH Holding ApS | Company | 10.0% | 10.0% | 2020 |
PVTF ApS | Company | 10.0% | 10.0% | 2020 |
Kramarz Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2016 | |
ATP PRIVATE EQUITY K/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 5.0% | 5.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|