| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK 5,9M | +302% |
| Total assets | DKK 7,7M | +73% |
| Equity | DKK 6M | +71% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 377 | -25 | -11 | -31 | -17 | -9 | -12 | -12 | -13 |
| Staff expenses | -75 | -308 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 69 | -25 | -11 | -31 | -17 | -9 | -12 | -12 | -13 |
| Depreciation & amort. | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 33 | 68 | -26 | -11 | -32 | -18 | -10 | -13 | -13 | -13 |
| Net financials | -0 | -5 | 0 | -2 | 176 | 483 | 551 | 486 | 1.485 | 5.936 |
| Profit before tax | 32 | 63 | -26 | -13 | 144 | 466 | 541 | 472 | 1.472 | 5.922 |
| Tax | 9 | 16 | -5 | 5 | -7 | -1 | -3 | -3 | -3 | -3 |
| Net profit | 24 | 47 | -21 | -18 | 151 | 467 | 543 | 475 | 1.475 | 5.925 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 159 | 136 | 124 | 670 | 1.388 | 2.077 | 2.448 | 4.465 | 7.714 |
| Equity | 74 | 121 | 100 | 82 | 533 | 996 | 1.539 | 2.014 | 3.489 | 5.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 240 | 182 | 157 | 668 | 877 |
| Short-term debt | 101 | 38 | 36 | 42 | 137 | 152 | 356 | 277 | 307 | 863 |
| Total debt | 101 | 38 | 36 | 42 | 137 | 392 | 538 | 434 | 975 | 1.740 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|