Riskpilot← Back to searchSign inGet full accessS.A.E. GROUP A/S
A/SActiveCVR 37842680Havremarken 13Electrical installation · NACE 4321Est. 201621 employees
Revenue 2025
DKK 14,6M
+1% vs 2024
EBITDA margin
9.8%
0% vs 2024
Equity ratio
26.6%
Financial strength
Net profit 2025
DKK 927K
+2% vs 2024
| Revenue | DKK 14,6M | +1% |
| EBITDA | DKK 1,4M | +0% |
| Net profit | DKK 927K | +2% |
| Total assets | DKK 5,4M | +17% |
| Equity | DKK 1,4M | +1% |
| Employees | 21 | — |
Legal name
S.A.E. GROUP A/S
CVR number
37842680
Legal form
Aktieselskab
NACE code
4321 · Electrical installation
Founded
1. juli 2016
Share capital
DKK 501.000
Employees
21 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og to bestyrelsesmedlemmer i forening, eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed indenfor el-installationer i skibe, samt anden dermed beslægtet virksomhed.
Address
Havremarken 13
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.210 | 8.081 | 10.102 | 29.115 | 11.575 | 14.788 | 13.939 | 14.413 | 14.597 |
| Staff expenses | -7.055 | -6.605 | -8.610 | -8.571 | -10.140 | -13.350 | -12.914 | -12.983 | -13.169 |
| EBITDA | 1.155 | 1.475 | 1.493 | 1.378 | 1.435 | 1.438 | 1.026 | 1.430 | 1.428 |
| Depreciation & amort. | -1 | -34 | -114 | -172 | -189 | -197 | -210 | -268 | -233 |
| EBIT | 1.154 | 1.442 | 1.379 | 1.205 | 1.246 | 1.241 | 815 | 1.162 | 1.195 |
| Net financials | -0 | 0 | -7 | -11 | -15 | -15 | -0 | 6 | 0 |
| Profit before tax | 1.153 | 1.442 | 1.372 | 1.195 | 1.231 | 1.226 | 815 | 1.168 | 1.196 |
| Tax | 254 | 318 | 303 | 264 | 273 | 272 | 192 | 258 | 269 |
| Net profit | 899 | 1.124 | 1.069 | 930 | 957 | 954 | 623 | 909 | 927 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.698 | 3.681 | 4.337 | 4.072 | 8.468 | 3.712 | 3.615 | 4.580 | 5.359 |
| Equity | 1.400 | 1.625 | 1.570 | 1.431 | 1.458 | 1.455 | 1.124 | 1.410 | 1.428 |
| Long-term debt | 0 | 0 | 50 | 93 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.297 | 2.041 | 2.687 | 2.515 | 6.981 | 2.234 | 2.466 | 3.148 | 3.919 |
| Total debt | 2.297 | 2.041 | 2.736 | 2.608 | 6.981 | 2.234 | 2.466 | 3.148 | 3.919 |
EBITDA margin
9.8%
This company
15.8%
Market median
-38% vs market
20172025
Equity ratio
26.6%
This company
38.2%
Market median
-30% vs market
20172025
Return on equity
64.9%
This company
18.4%
Market median
+253% vs market
20172025
Net profit margin
6.3%
This company
8.1%
Market median
-22% vs market
20172025
Asset turnover
2.72×
This company
1.12×
Market median
+143% vs market
20172025
Debt / equity
2.75×
This company
0.62×
Market median
-344% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KS Electronic ApS | Company | 50.0% | 50.0% | 2023 |
TSMA ApS | Company | 50.0% | 50.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TSMA ApS
S.A.E. GROUP A/S Board members of S.A.E. GROUP A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torben Spaabæk | Management | 0 companies |
| Kasper Spaabæk | Board of Directors | 0 companies |
| Preben Spaabæk | Board of Directors | 0 companies |