| Revenue | DKK 41,4M | +40% |
| EBITDA | DKK 17,4M | +140% |
| Net profit | DKK 2,1M | -49% |
| Total assets | DKK 295,5M | +6% |
| Equity | DKK 66,7M | +1% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.698 | 24.157 | 30.773 | 29.595 | 41.362 |
| Staff expenses | -14.180 | -16.687 | -18.701 | -22.358 | -24.010 |
| EBITDA | 18.479 | 7.232 | 12.072 | 7.237 | 17.352 |
| Depreciation & amort. | -897 | -1.209 | -1.844 | -2.285 | -2.305 |
| EBIT | 17.582 | 6.023 | 10.228 | 4.952 | 15.047 |
| Net financials | 4.771 | 5.485 | 1.307 | -711 | -11.103 |
| Profit before tax | 22.353 | 11.508 | 11.535 | 4.241 | 3.944 |
| Tax | 3.974 | 664 | 1.118 | 93 | 1.831 |
| Net profit | 18.379 | 10.844 | 10.417 | 4.148 | 2.113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.074 | 197.275 | 211.951 | 278.737 | 295.497 |
| Equity | 42.168 | 52.480 | 61.617 | 66.185 | 66.678 |
| Long-term debt | 266 | 44.246 | 45.907 | 39.591 | 56.294 |
| Short-term debt | 64.733 | 100.102 | 102.768 | 168.705 | 171.788 |
| Total debt | 64.733 | 144.348 | 148.675 | 208.296 | 228.082 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CN Management | Management | 2016 |
KG Founder | Founder | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 90–99.99% | 90–99.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nørgaard John Hansen | Management | 0 companies |
| Kramp Groep B.V. | Founder | 0 companies |
| Birgitte Kloster | Board of Directors | 0 companies |
| Wessel Reinier Slöetjes | Board of Directors | 0 companies |
| Henning Weisz | Board of Directors | 0 companies |
| Kenneth Sandfeld Hansen | Chairman | 0 companies |
| Søren Birn | Chairman | 0 companies |
| Herman Johan Scholten | Chairman | 0 companies |
| John Agerholm | Board of Directors | 0 companies |
| Ole Kastrup Bridal | Board of Directors | 0 companies |