| Revenue | DKK 297K | +100% |
| EBITDA | DKK -3,6M | -25% |
| Net profit | DKK 372K | -88% |
| Total assets | DKK 215,3M | +43% |
| Equity | DKK 8,2M | -7% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -47 | -860 | 1.474 | -3.737 | 1.157 | 43 | 149 | 297 |
| Staff expenses | -0 | -0 | -26 | -2.571 | -2.351 | -3.064 | -3.081 | -2.990 | -3.863 |
| EBITDA | -57 | -47 | -886 | -1.097 | -6.088 | -1.907 | -3.038 | -2.841 | -3.566 |
| Depreciation & amort. | -0 | -4 | -31 | -183 | -84 | -175 | -30 | -66 | -74 |
| EBIT | -57 | -51 | -916 | -1.281 | -6.172 | -2.082 | -3.068 | -2.907 | -3.639 |
| Net financials | 153 | -38 | 970 | 1.429 | 7.754 | 3.241 | 6.522 | 6.319 | 3.198 |
| Profit before tax | 95 | -89 | 53 | 148 | 1.582 | 1.160 | 3.454 | 3.412 | -441 |
| Tax | 26 | 19 | -14 | -238 | -116 | -782 | 270 | 323 | -813 |
| Net profit | 70 | -108 | 68 | 385 | 1.698 | 1.942 | 3.184 | 3.088 | 372 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.185 | 2.824 | 62.648 | 91.385 | 101.440 | 104.147 | 103.608 | 150.907 | 215.335 |
| Equity | 120 | 12 | 79 | 465 | 2.163 | 3.855 | 6.788 | 8.877 | 8.249 |
| Long-term debt | 6.027 | 2.781 | 0 | 0 | 0 | 0 | 402 | 644 | 0 |
| Short-term debt | 38 | 32 | 62.568 | 90.920 | 99.278 | 100.292 | 96.356 | 141.321 | 207.087 |
| Total debt | 6.065 | 2.812 | 62.568 | 90.920 | 99.278 | 100.292 | 96.758 | 141.965 | 207.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2016 | — | — |
PC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIC Holding ApS | Company | 33.3% | 0.0% | 2019 |
AC2 Holding ApS | Company | 33.3% | 0.0% | 2019 |
PETER COLDING HOLDING ApS | Company | 10.0% | 50.0% | 2019 |
LARS COLDING HOLDING ApS | Company | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Colding-Kristensen | Management | 0 companies |
| Peter Colding-Kristensen | Management | 0 companies |