| Revenue | DKK -15K | +36% |
| EBITDA | DKK -15K | -36% |
| Net profit | DKK -164K | -108% |
| Total assets | DKK 2,4M | -90% |
| Equity | DKK 2,3M | -90% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -6 | -11 | -11 | -859 | -9 | -9 | -273 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -11 | -11 | -859 | -9 | -9 | -273 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -6 | -11 | -11 | -859 | -9 | -9 | -273 | -11 | -15 |
| Net financials | 2.107 | 5.315 | 4.487 | 3.172 | 18.533 | 2.968 | 2.671 | 3.468 | 1.982 | -147 |
| Profit before tax | 2.091 | 5.309 | 4.477 | 3.161 | 17.675 | 2.960 | 2.662 | 3.195 | 1.970 | -163 |
| Tax | -69 | -116 | -42 | -36 | -5 | 3 | 3 | 17 | 8 | 1 |
| Net profit | 2.160 | 5.425 | 4.518 | 3.197 | 17.680 | 2.956 | 2.659 | 3.178 | 1.963 | -164 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.630 | 18.966 | 18.127 | 17.052 | 26.443 | 26.178 | 25.797 | 24.337 | 24.563 | 2.443 |
| Equity | 2.265 | 7.540 | 11.908 | 14.956 | 26.395 | 26.171 | 25.779 | 24.228 | 24.291 | 2.350 |
| Long-term debt | 11.354 | 6.415 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.011 | 5.011 | 4.511 | 2.096 | 48 | 8 | 17 | 109 | 272 | 94 |
| Total debt | 15.365 | 11.426 | 6.219 | 2.096 | 48 | 8 | 17 | 109 | 272 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
JK Management | Management | 2020 | — | — |
CS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMICH Holding ApS | Company | 33.3% | 33.3% | 2020 |
KAMIJU Holding ApS | Company | 33.3% | 33.3% | 2020 |
KAMI HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Larsen | Management | 0 companies |
| Julie Kjær Uth | Management | 0 companies |
| Christoffer Skriver Larsen | Management | 0 companies |