| Revenue | DKK 775K | -43% |
| EBITDA | DKK 76K | -87% |
| Net profit | DKK 31K | -93% |
| Total assets | DKK 578K | -20% |
| Equity | DKK 515K | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 829 | 913 | 896 | 1.231 | 1.380 | 1.440 | 1.356 | 775 |
| Staff expenses | -146 | -734 | -756 | -777 | -999 | -1.008 | -793 | -773 | -699 |
| EBITDA | 351 | 95 | 158 | 119 | 232 | 373 | 647 | 584 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 |
| EBIT | 351 | 95 | 158 | 119 | 232 | 373 | 625 | 562 | 55 |
| Net financials | 0 | -2 | -13 | -9 | -13 | -4 | -7 | -1 | -9 |
| Profit before tax | 351 | 93 | 145 | 110 | 218 | 368 | 619 | 562 | 46 |
| Tax | 89 | 13 | 32 | 24 | 48 | 81 | 141 | 128 | 15 |
| Net profit | 263 | 80 | 113 | 86 | 170 | 287 | 478 | 433 | 31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 336 | 428 | 424 | 486 | 587 | 875 | 719 | 578 |
| Equity | 313 | 132 | 165 | 141 | 220 | 337 | 528 | 483 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 204 | 262 | 283 | 266 | 249 | 347 | 235 | 63 |
| Total debt | 143 | 204 | 262 | 283 | 266 | 249 | 347 | 235 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dragon's Hoard ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|