| Revenue | DKK 492K | -36% |
| EBITDA | DKK -62K | -146% |
| Net profit | DKK -128K | -6285% |
| Total assets | DKK 595K | -93% |
| Equity | DKK 47K | -73% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 856 | 507 | 561 | 649 | 757 | 765 | 492 |
| Staff expenses | -1.056 | -775 | -438 | -360 | -453 | -450 | -528 | -554 |
| EBITDA | 148 | 80 | 68 | 202 | 76 | 307 | 134 | -62 |
| Depreciation & amort. | -14 | -59 | -57 | -62 | -34 | -96 | -95 | -82 |
| EBIT | 135 | 21 | 11 | 139 | 42 | 211 | 39 | -144 |
| Net financials | -14 | -18 | -40 | -2 | -21 | -29 | -32 | -20 |
| Profit before tax | 121 | 3 | -29 | 138 | 20 | 182 | 7 | -163 |
| Tax | 29 | 2 | -5 | 20 | 8 | 39 | 5 | -35 |
| Net profit | 92 | 2 | -24 | 118 | 12 | 143 | 2 | -128 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.178 | 1.111 | 954 | 956 | 22.623 | 17.173 | 8.261 | 595 |
| Equity | 142 | 94 | 69 | 183 | 195 | 223 | 176 | 47 |
| Long-term debt | 0 | 435 | 243 | 164 | 359 | 188 | 288 | 185 |
| Short-term debt | 6.036 | 582 | 642 | 593 | 22.044 | 16.732 | 7.783 | 346 |
| Total debt | 6.036 | 1.017 | 885 | 757 | 22.404 | 16.920 | 8.071 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNOR Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nørregaard | Management | 0 companies |