| Revenue | DKK 604K | -45% |
| EBITDA | DKK 226K | -68% |
| Net profit | DKK -73K | -123% |
| Total assets | DKK 5,3M | -2% |
| Equity | DKK 215K | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 134 | 389 | 1.201 | 1.427 | 1.154 | 1.136 | 1.090 | 604 |
| Staff expenses | -0 | -0 | -137 | -493 | -885 | -774 | -712 | -383 | -377 |
| EBITDA | 251 | 134 | 253 | 708 | 542 | 380 | 425 | 708 | 226 |
| Depreciation & amort. | -96 | -181 | -246 | -247 | -265 | -272 | -201 | -77 | -86 |
| EBIT | 155 | -47 | 6 | 461 | 278 | 108 | 224 | 631 | 140 |
| Net financials | -129 | -179 | -192 | -189 | -177 | -146 | -203 | -233 | -234 |
| Profit before tax | 26 | -226 | -186 | 273 | 101 | -38 | 21 | 398 | -94 |
| Tax | -0 | -43 | -41 | 60 | 22 | -8 | 9 | 81 | -21 |
| Net profit | 26 | -183 | -146 | 213 | 78 | -30 | 12 | 316 | -73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 4.936 | 4.986 | 5.029 | 4.959 | 5.003 | 3.736 | 5.369 | 5.278 |
| Equity | 27 | -156 | -301 | -89 | -10 | -40 | -28 | 288 | 215 |
| Long-term debt | 1.045 | 2.422 | 3.164 | 3.591 | 3.380 | 3.221 | 2.276 | 2.167 | 2.046 |
| Short-term debt | 2.423 | 2.670 | 2.123 | 1.527 | 1.590 | 1.823 | 1.488 | 2.857 | 2.959 |
| Total debt | 3.469 | 5.092 | 5.287 | 5.118 | 4.970 | 5.044 | 3.764 | 5.024 | 5.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN HOLDING, THISTED ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bernhardt Nielsen | Management | 0 companies |