| Revenue | DKK 2M | +75% |
| EBITDA | DKK 2M | +75% |
| Net profit | DKK 1,6M | +75% |
| Total assets | DKK 3,8M | +34% |
| Equity | DKK 2M | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.764 | 3.114 | 8.443 | 5.996 | 1.124 | 804 | 1.072 | 1.171 | 2.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 334 | 1.442 | 1.004 | 935 | 617 | 918 | 1.171 | 2.049 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 334 | 1.442 | 1.004 | 935 | 617 | 918 | 1.171 | 2.049 |
| Net financials | 0 | -1 | -2 | 4 | -2 | 3 | -2 | -2 | -1 |
| Profit before tax | 236 | 333 | 1.440 | 1.008 | 933 | 619 | 916 | 1.169 | 2.048 |
| Tax | 54 | 73 | 319 | 225 | 214 | 135 | 201 | 258 | 451 |
| Net profit | 182 | 259 | 1.122 | 783 | 718 | 484 | 714 | 911 | 1.597 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 1.202 | 3.672 | 2.841 | 3.201 | 2.480 | 2.965 | 2.860 | 3.826 |
| Equity | 242 | 562 | 2.112 | 2.015 | 2.150 | 1.634 | 1.848 | 1.760 | 1.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 631 | 1.560 | 826 | 1.051 | 845 | 1.117 | 1.101 | 1.829 |
| Total debt | 666 | 631 | 1.560 | 826 | 1.051 | 845 | 1.117 | 1.101 | 1.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEA Consulting ApS | Company | 33.3% | 33.3% | 2025 |
PlanCraft Consulting ApS | Company | 33.3% | 33.3% | 2025 |
C & C DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2024 |
Pro-Man ApS | Company | 25.0% | 25.0% | 2024 |
iPPM A/S | Company | 33.3% | 33.3% | 2020 |
L&H Hammer ApS | Company | 15.0% | 15.0% | 2021 |
BConsulting IVS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hagstrøm | Chief Executive Officer | 0 companies |
| Lars Barner Møller | Chairman | 0 companies |
| Benjamin Jan Christoffersen | Board of Directors | 0 companies |
| Lasse Nedergaard | Board of Directors | 0 companies |
| Sanne Hagstrøm | Board of Directors | 0 companies |
| Christian Ankerstjerne Brandt | Board of Directors | 0 companies |
| Lars Hammer | Board of Directors | 0 companies |
| Finn Hjelm | Chairman | 0 companies |
| Casper Hagstrøm | Board of Directors | 0 companies |
| Lene Aavild | Board of Directors | 0 companies |