| Revenue | DKK 110,5M | -3% |
| EBITDA | DKK -16,9M | -145% |
| Net profit | DKK -10,6M | -133% |
| Total assets | DKK 321,4M | -3% |
| Equity | DKK 109,2M | -10% |
| Employees | 105 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.545 | 51.194 | 54.031 | 62.522 | 0 | 431.013 | 350.771 | 113.852 | 110.522 |
| Staff expenses | -20.367 | -24.346 | -34.329 | -39.456 | -66.669 | -86.260 | -64.030 | -76.413 | -127.431 |
| EBITDA | 16.177 | 26.848 | 19.702 | 23.052 | 80.754 | 29.091 | 37.300 | 37.439 | -16.909 |
| Depreciation & amort. | -302 | -261 | -334 | -1.002 | -2.065 | -2.659 | -1.951 | -1.348 | -2.690 |
| EBIT | 15.875 | 26.587 | 19.368 | 22.050 | 78.689 | 26.432 | 35.349 | 36.091 | -19.599 |
| Net financials | -63 | -35 | 381 | 185 | -515 | -429 | 183 | 5.677 | 7.239 |
| Profit before tax | 15.812 | 26.553 | 19.749 | 22.235 | 78.174 | 26.003 | 35.532 | 41.768 | -12.359 |
| Tax | 3.606 | 5.850 | 4.356 | 4.897 | 17.210 | 5.741 | 8.058 | 9.229 | -1.744 |
| Net profit | 12.206 | 20.703 | 15.393 | 17.338 | 60.964 | 20.263 | 27.474 | 32.540 | -10.615 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.095 | 94.169 | 90.473 | 126.683 | 228.873 | 194.858 | 295.476 | 332.576 | 321.397 |
| Equity | 12.706 | 33.409 | 27.672 | 45.010 | 81.374 | 61.636 | 89.110 | 121.650 | 109.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.889 | 5.022 | 0 | 0 | 0 |
| Short-term debt | 29.708 | 50.270 | 53.860 | 74.097 | 118.925 | 103.044 | 185.319 | 175.216 | 126.678 |
| Total debt | 29.708 | 50.270 | 53.860 | 74.097 | 123.814 | 108.066 | 185.319 | 175.216 | 126.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2025 | — | — |
MN Management | Management | 2016 | — | — |
CV Management | Management | 2016 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PK Management | Management | 2022 | — | — |
PL Management | Management | 2024 | — | — |
NT | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTS Systems Danmark ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buus Nielsen | Management | 0 companies |
| Morten Nørgaard Storm Pedersen | Management | 0 companies |
| Carsten Vejby Møller | Management | 0 companies |
| Axel Manøe Jepsen | Chief Executive Officer | 0 companies |
| Peter Kattai Ulrikkeholm | Management | 0 companies |
| Peder Lund Rasmussen | Management | 0 companies |
| Nicolas Thomas Gaardmand Gjerlev Andersen | Management | 0 companies |
| Steven Basil Harrison | Chairman | 0 companies |
| Birgit Andersen | Board of Directors | 0 companies |
| Robert Kirk Dutzi | Chairman | 0 companies |
| Guilherme Silva | Chairman | 0 companies |
| Karl Klaus Bruno Dam | Board of Directors | 0 companies |
| Kasper Holm Hansen | Board of Directors | 0 companies |
| Monique Martins | Board of Directors | 0 companies |
| Knud Larsson | Board of Directors | 0 companies |
| Brian Thomas Ross | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Emil Wolff | Board of Directors | 0 companies |