| Revenue | DKK 679K | +52% |
| EBITDA | DKK 278K | +764% |
| Net profit | DKK 211K | +853% |
| Total assets | DKK 740K | +33% |
| Equity | DKK 568K | +59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 1.392 | 1.431 | 1.157 | 858 | 536 | 592 | 446 | 679 |
| Staff expenses | -840 | -1.348 | -1.220 | -1.101 | -1.036 | -567 | -407 | -414 | -401 |
| EBITDA | -44 | 44 | 211 | 56 | -178 | -31 | 185 | 32 | 278 |
| Depreciation & amort. | -145 | -124 | -109 | -90 | -76 | -4 | -0 | -0 | -0 |
| EBIT | -189 | -80 | 102 | -34 | -254 | -35 | 185 | 32 | 278 |
| Net financials | -1 | -5 | -1 | -5 | -6 | -7 | -9 | -3 | -6 |
| Profit before tax | -190 | -85 | 101 | -39 | -261 | -43 | 176 | 29 | 273 |
| Tax | -38 | -17 | 23 | -7 | -57 | -9 | 39 | 7 | 61 |
| Net profit | -151 | -68 | 77 | -32 | -204 | -33 | 137 | 22 | 211 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.938 | 1.656 | 1.926 | 1.388 | 1.042 | 783 | 614 | 557 | 740 |
| Equity | 819 | 751 | 829 | 688 | 374 | 268 | 334 | 356 | 568 |
| Long-term debt | 47 | 30 | 23 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 875 | 1.075 | 693 | 668 | 514 | 280 | 201 | 172 |
| Total debt | 1.120 | 905 | 1.097 | 699 | 668 | 514 | 280 | 201 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|