| Revenue | DKK 6,6M | +28% |
| EBITDA | DKK 396K | +181% |
| Net profit | DKK 202K | +141% |
| Total assets | DKK 1,7M | -2% |
| Equity | DKK 10K | +105% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.046 | 9.409 | 6.645 | 5.176 | 6.621 |
| Staff expenses | -6.418 | -7.636 | -8.120 | -5.665 | -6.225 |
| EBITDA | 2.627 | 1.773 | -1.475 | -490 | 396 |
| Depreciation & amort. | -35 | -68 | -95 | -80 | -73 |
| EBIT | 2.592 | 1.704 | -1.570 | -569 | 323 |
| Net financials | -13 | -11 | -4 | -61 | -56 |
| Profit before tax | 2.579 | 1.693 | -1.574 | -631 | 267 |
| Tax | 566 | 375 | -347 | -136 | 65 |
| Net profit | 2.013 | 1.318 | -1.228 | -495 | 202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.247 | 2.428 | 1.439 | 1.764 | 1.721 |
| Equity | 2.211 | 1.530 | -998 | -192 | 10 |
| Long-term debt | 0 | 0 | 0 | 572 | 593 |
| Short-term debt | 1.034 | 893 | 2.437 | 1.384 | 1.119 |
| Total debt | 1.034 | 893 | 2.437 | 1.956 | 1.711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2016 |
JH Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Bitsch Poulsen | Management | 0 companies |
| Jakob Hofman Pedersen | Management | 0 companies |
| Ole Lysgård Madsen | Chairman | 0 companies |