| Revenue | DKK 4,3M | -11% |
| EBITDA | DKK 691K | -11% |
| Net profit | DKK 53K | -61% |
| Total assets | DKK 3,5M | -7% |
| Equity | DKK 177K | +43% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.957 | 3.034 | 3.934 | 4.285 | 3.891 | 4.531 | 3.647 | 4.208 | 4.784 | 4.252 |
| Staff expenses | -3.326 | -3.285 | -3.054 | -3.422 | -3.217 | -3.994 | -4.535 | -3.712 | -4.009 | -3.561 |
| EBITDA | -370 | -278 | 846 | 861 | 673 | 538 | -888 | 495 | 775 | 691 |
| Depreciation & amort. | -205 | -234 | -381 | -404 | -434 | -453 | -402 | -379 | -434 | -475 |
| EBIT | -575 | -512 | 465 | 457 | 238 | 85 | -1.290 | 116 | 341 | 215 |
| Net financials | -88 | -84 | -103 | -98 | -46 | -66 | -202 | -97 | -160 | -143 |
| Profit before tax | -663 | -597 | 362 | 359 | 193 | 19 | -1.492 | 19 | 181 | 73 |
| Tax | -144 | -128 | 84 | 82 | 44 | 7 | -333 | -13 | 46 | 20 |
| Net profit | -519 | -469 | 279 | 277 | 148 | 13 | -1.159 | 32 | 135 | 53 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.179 | 3.952 | 4.332 | 3.989 | 3.255 | 4.828 | 3.597 | 3.356 | 3.760 | 3.487 |
| Equity | 1.124 | 655 | 934 | 1.211 | 1.104 | 1.116 | -43 | -11 | 124 | 177 |
| Long-term debt | 0 | 454 | 488 | 491 | 337 | 510 | 478 | 443 | 554 | 599 |
| Short-term debt | 2.800 | 2.716 | 2.700 | 2.035 | 1.621 | 3.060 | 3.162 | 2.925 | 3.082 | 2.711 |
| Total debt | 2.800 | 3.170 | 3.188 | 2.526 | 1.958 | 3.570 | 3.640 | 3.367 | 3.636 | 3.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønning Holding, Viborg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grønning | Management | 0 companies |
| Grete Grønning | Board of Directors | 0 companies |
| Jane Merethe Jensen | Board of Directors | 0 companies |
| Bent Grønning | Chairman | 0 companies |