| Revenue | DKK -39K | -1% |
| EBITDA | DKK -41K | -1% |
| Net profit | DKK -229K | +28% |
| Total assets | DKK 133K | -25% |
| Equity | DKK -4,9M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -88 | -141 | -196 | -232 | 21 | -58 | -39 | -39 |
| Staff expenses | -0 | -659 | -614 | -614 | -625 | -597 | -227 | -1 | -2 |
| EBITDA | -30 | -747 | -755 | -810 | -857 | -575 | -285 | -40 | -41 |
| Depreciation & amort. | -0 | -6 | -1 | -4 | -1 | 0 | -0 | -0 | -0 |
| EBIT | -30 | -753 | -756 | -813 | -858 | -576 | -285 | -40 | -41 |
| Net financials | 0 | -18 | -68 | -13 | -70 | -92 | -104 | -279 | -188 |
| Profit before tax | -30 | -771 | -824 | -826 | -928 | -667 | -390 | -320 | -229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -771 | -824 | -826 | -928 | -667 | -390 | -320 | -229 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 436 | 306 | 137 | 234 | 261 | 188 | 177 | 133 |
| Equity | 20 | -751 | -1.575 | -2.401 | -3.329 | -3.997 | -4.386 | -4.706 | -4.935 |
| Long-term debt | 0 | 0 | 0 | 21 | 62 | 63 | 64 | 65 | 0 |
| Short-term debt | 29 | 1.187 | 1.881 | 2.517 | 3.501 | 4.195 | 4.510 | 4.818 | 5.068 |
| Total debt | 29 | 1.187 | 1.881 | 2.538 | 3.563 | 4.258 | 4.574 | 4.883 | 5.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2026 | — | — |
KM Management | Management | 2016 | — | — |
OH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Illum-Johansen | Unofficial title | 0 companies |
| Kirsi Marja-Liisa Pohjolainen | Management | 0 companies |
| Ossi Heikki Juhani Parviainen | Management | 0 companies |