| Revenue | DKK -481K | +29% |
| EBITDA | DKK -481K | +65% |
| Net profit | DKK 1,9M | +155% |
| Total assets | DKK 36,9M | +34% |
| Equity | DKK 23,7M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 9 | 9 | -29 | -32 | -90 | -373 | -481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 9 | 9 | 904 | 35 | -90 | -1.373 | -481 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 9 | 9 | 904 | 35 | -90 | -1.373 | -481 |
| Net financials | 13.288 | 4.388 | 9.263 | 1.180 | -6.052 | 760 | -2.378 | 2.254 |
| Profit before tax | 13.336 | 4.396 | 9.272 | 2.084 | -6.017 | 669 | -3.752 | 1.774 |
| Tax | 10 | 2 | -0 | 220 | -20 | -102 | -317 | -112 |
| Net profit | 13.327 | 4.394 | 9.272 | 1.864 | -5.997 | 771 | -3.435 | 1.885 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.739 | 23.055 | 33.291 | 32.287 | 28.257 | 29.484 | 27.631 | 36.902 |
| Equity | 18.532 | 22.820 | 31.984 | 30.915 | 24.805 | 25.462 | 21.909 | 23.672 |
| Long-term debt | 0 | 0 | 0 | 146 | 599 | 1.408 | 1.157 | 832 |
| Short-term debt | 207 | 235 | 1.307 | 1.021 | 2.641 | 2.418 | 4.565 | 12.398 |
| Total debt | 207 | 235 | 1.307 | 1.167 | 3.239 | 3.826 | 5.722 | 13.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Reeh Oxenbøll | Management | 0 companies |
| Thea Marie Molsgaard Mark | Board of Directors | 0 companies |