| Revenue | DKK 280K | -36% |
| EBITDA | DKK 280K | -36% |
| Net profit | DKK 182K | -28% |
| Total assets | DKK 1,2M | +30% |
| Equity | DKK 540K | +51% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 178 | 384 | -141 | 248 | 196 | 437 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 178 | 384 | -141 | 248 | 196 | 437 | 280 |
| Depreciation & amort. | -0 | -35 | -70 | -70 | -126 | -126 | -92 | -60 |
| EBIT | 108 | 143 | 314 | -211 | 122 | 70 | 345 | 221 |
| Net financials | -302 | -134 | -20 | -12 | -1 | -9 | -18 | 11 |
| Profit before tax | -194 | 9 | 294 | -223 | 121 | 61 | 327 | 231 |
| Tax | -43 | 2 | 65 | -49 | 27 | 13 | 73 | 49 |
| Net profit | -151 | 7 | 229 | -174 | 94 | 48 | 254 | 182 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.444 | 2.164 | 942 | 760 | 915 | 935 | 889 | 1.152 |
| Equity | -101 | -94 | 136 | -39 | 56 | 103 | 357 | 540 |
| Long-term debt | 3.933 | 375 | 375 | 375 | 375 | 375 | 0 | 0 |
| Short-term debt | 2.611 | 1.883 | 431 | 423 | 484 | 456 | 531 | 612 |
| Total debt | 6.544 | 2.258 | 806 | 798 | 859 | 831 | 531 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2016 | — | — |
DR Management | Management | 2016 | — | — |
LF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPD Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Flemming Petersen | Management | 0 companies |
| Dan Ringsted Jacobsen | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |