| Revenue | DKK 2,7M | -9% |
| EBITDA | DKK 133K | -59% |
| Net profit | DKK 68K | -77% |
| Total assets | DKK 677K | -11% |
| Equity | DKK -955K | -273% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.680 | 1.410 | — | 1.603 | — | 3.017 | 2.730 |
| Staff expenses | -0 | -0 | -1.509 | -1.212 | -1.702 | -1.921 | -1.210 | -2.540 | -2.597 |
| EBITDA | 0 | 0 | 171 | 198 | 111 | -319 | 159 | 328 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -7 | -0 |
| EBIT | 0 | 0 | 171 | 198 | 79 | -351 | 126 | 321 | 133 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -35 |
| Profit before tax | 0 | 0 | 171 | 198 | 79 | -351 | 126 | 300 | 98 |
| Tax | -0 | -0 | 38 | 44 | 17 | -77 | -0 | -0 | 30 |
| Net profit | 0 | 0 | 133 | 155 | 61 | -274 | 126 | 300 | 68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 499 | 860 | 897 | 220 | 269 | 765 | 677 |
| Equity | 50 | 50 | 183 | 338 | 399 | 125 | 252 | 551 | -955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 315 | 522 | 498 | 95 | 18 | 213 | 1.632 |
| Total debt | 0 | 0 | 315 | 522 | 498 | 95 | 18 | 213 | 1.632 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|