| Revenue | DKK 7,3M | -28% |
| EBITDA | DKK 2M | +22% |
| Net profit | DKK 1M | +445% |
| Total assets | DKK 37,7M | +36% |
| Equity | DKK 7,6M | +15% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 220 | 3.406 | 7.734 | 12.442 | 7.433 | 8.228 | 7.871 | 10.226 | 7.343 |
| Staff expenses | -50 | -255 | -707 | -2.508 | -5.108 | -5.871 | -8.499 | -7.913 | -8.558 | -5.321 |
| EBITDA | -69 | -35 | 2.698 | 5.226 | 7.334 | 1.562 | -271 | -43 | 1.662 | 2.022 |
| Depreciation & amort. | -6 | -6 | -31 | -31 | -68 | -135 | -193 | -236 | -231 | -154 |
| EBIT | -75 | -41 | 2.668 | 5.195 | 7.267 | 1.426 | -464 | -279 | 1.430 | 1.868 |
| Net financials | -0 | 0 | 97 | -106 | -32 | -157 | -592 | -836 | -1.058 | -568 |
| Profit before tax | -75 | -41 | 2.765 | 5.089 | 7.234 | 1.269 | -1.056 | -1.115 | 372 | 1.299 |
| Tax | -15 | -7 | 630 | 1.134 | 1.593 | 327 | -137 | -212 | 188 | 296 |
| Net profit | -60 | -33 | 2.134 | 3.955 | 5.641 | 942 | -919 | -903 | 184 | 1.003 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 850 | 5.737 | 14.016 | 26.191 | 29.818 | 28.750 | 28.166 | 27.801 | 37.699 |
| Equity | 40 | 7 | 2.141 | 5.396 | 11.037 | 11.979 | 11.061 | 10.319 | 6.641 | 7.644 |
| Long-term debt | 0 | 0 | 0 | 2.094 | 355 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 844 | 3.596 | 6.526 | 14.796 | 17.836 | 17.671 | 17.847 | 21.151 | 30.044 |
| Total debt | 386 | 844 | 3.596 | 8.620 | 15.151 | 17.836 | 17.671 | 17.847 | 21.151 | 30.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2018 | — | — |
KC Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noella Fashion ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Kjær Knudsen | Management | 0 companies |
| Ki Chung Ng | Founder | 0 companies |
| Ki Chung Ng | Board of Directors | 0 companies |
| Mikael Øvad | Board of Directors | 0 companies |
| Bent Knudsen | Board of Directors | 0 companies |