| Revenue | DKK 2M | -560% |
| EBITDA | DKK 108K | +104% |
| Net profit | DKK 229K | +106% |
| Total assets | DKK 5,1M | -42% |
| Equity | DKK -2,5M | +9% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 727 | 409 | 419 | 665 | 342 | 185 | -440 | 2.024 |
| Staff expenses | -216 | -938 | -1.303 | -719 | -433 | -92 | -2.069 | -2.484 | -1.916 |
| EBITDA | -66 | -210 | -894 | -299 | 233 | 250 | -1.884 | -2.924 | 108 |
| Depreciation & amort. | -0 | -4 | -4 | -3 | -7 | -94 | -89 | -184 | -200 |
| EBIT | -66 | -214 | -898 | -302 | 226 | 157 | -1.974 | -3.108 | -91 |
| Net financials | -0 | 368 | 44 | 131 | 1.322 | 121 | 919 | -1.393 | 217 |
| Profit before tax | -66 | 154 | -854 | -171 | 1.548 | 278 | -1.055 | -4.501 | 126 |
| Tax | -14 | -50 | -56 | -221 | 28 | 24 | -453 | -738 | -104 |
| Net profit | -52 | 204 | -798 | 50 | 1.520 | 254 | -602 | -3.763 | 229 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 1.352 | 1.106 | 1.856 | 2.991 | 4.801 | 7.397 | 8.701 | 5.064 |
| Equity | -2 | 202 | -748 | -698 | 822 | 927 | 1.073 | -2.690 | -2.460 |
| Long-term debt | 0 | 0 | 225 | 261 | 150 | 1.148 | 891 | 798 | 372 |
| Short-term debt | 218 | 1.150 | 1.628 | 2.293 | 2.012 | 2.690 | 5.433 | 8.331 | 7.152 |
| Total debt | 218 | 1.150 | 1.854 | 2.554 | 2.161 | 3.838 | 6.324 | 9.130 | 7.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2026 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oxe Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Oxe | Management | 0 companies |
| Peter Gloggengiehser Knudsen | Chief Executive Officer | 0 companies |
| Jens Christian Friis Wartenberg | Chairman | 0 companies |
| Søren Schock Petersen | Board of Directors | 0 companies |
| Ulrik Thorslund Vindberg | Board of Directors | 0 companies |
| Steen Gede | Chairman | 0 companies |
| Claus Peter Skouby-Hansen | Board of Directors | 0 companies |
| Lars Brejner Dissing | Chairman | 0 companies |
| Lukas Babalola Andersson | Board of Directors | 0 companies |