| Revenue | DKK -40K | -376% |
| EBITDA | DKK -244K | +15% |
| Net profit | DKK -273K | +15% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 1,9M | -12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -51 | 104 | -19 | -4 | -36 | 13 | -5 | 15 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 1.122 | -134 | 22 | -4 | -111 | 33 | 53 | -285 | -244 |
| Depreciation & amort. | -94 | 587 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 535 | -134 | 22 | -4 | -111 | 33 | 53 | -285 | -244 |
| Net financials | -5 | -27 | -46 | -74 | -77 | -79 | -87 | -113 | -127 | -107 |
| Profit before tax | 61 | 508 | -179 | -52 | -81 | -190 | -54 | -60 | -412 | -350 |
| Tax | 13 | 112 | -39 | -11 | -18 | -42 | -25 | 0 | -91 | -77 |
| Net profit | 47 | 396 | -140 | -40 | -63 | -148 | -29 | -60 | -321 | -273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 3.750 | 4.057 | 4.311 | 4.319 | 4.249 | 4.308 | 4.360 | 4.073 | 3.914 |
| Equity | 97 | 494 | 354 | 313 | 250 | 102 | 2.574 | 2.514 | 2.192 | 1.919 |
| Long-term debt | 0 | 49 | 3.604 | 3.908 | 3.985 | 4.077 | 1.665 | 1.775 | 1.859 | 1.976 |
| Short-term debt | 1.889 | 3.082 | 13 | 15 | 28 | 16 | 17 | 18 | 17 | 19 |
| Total debt | 1.889 | 3.131 | 3.618 | 3.923 | 4.012 | 4.094 | 1.682 | 1.793 | 1.876 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2016 | — | — |
AJ Management | Management | 2018 | — | — |
PR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AJ HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kandborg | Management | 0 companies |
| Allan Jensen | Management | 0 companies |
| Peter Rindebæk Andersen | Management | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Claus Sørensen | Board of Directors | 0 companies |