| Revenue | DKK 590K | +35% |
| EBITDA | DKK 590K | +35% |
| Net profit | DKK -102K | -151% |
| Total assets | DKK 11,4M | +39% |
| Equity | DKK 2,3M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 347 | 1.685 | 248 | 436 | 590 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 1.685 | 248 | 436 | 590 |
| Depreciation & amort. | -17 | -0 | -22 | -75 | -163 |
| EBIT | 330 | 1.685 | 227 | 360 | 427 |
| Net financials | -78 | -41 | -48 | -104 | -518 |
| Profit before tax | 251 | 1.644 | 179 | 257 | -90 |
| Tax | 26 | 354 | 39 | 57 | 12 |
| Net profit | 225 | 1.290 | 139 | 200 | -102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.151 | 2.472 | 4.277 | 8.254 | 11.440 |
| Equity | 780 | 2.070 | 2.209 | 2.409 | 2.307 |
| Long-term debt | 1.995 | 0 | 1.849 | 3.998 | 6.633 |
| Short-term debt | 362 | 402 | 197 | 1.759 | 2.394 |
| Total debt | 2.357 | 402 | 2.046 | 5.757 | 9.027 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG Management | Management | 2016 |
AG Management | Management | 2016 |
PK Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Glahn Dændler Nielsen | Management | 0 companies |
| Allan Grønkvist | Management | 0 companies |
| Per Kennet Nielsen | Management | 0 companies |