| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 1,4M | -9% |
| Net profit | DKK 221K | -26% |
| Total assets | DKK 25,1M | -1% |
| Equity | DKK 1,6M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | 523 | 479 | 1.021 | 1.775 | 1.711 | 1.975 | 1.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -150 | 523 | 479 | 1.021 | 1.415 | 1.325 | 1.561 | 1.427 |
| Depreciation & amort. | -24 | -166 | -196 | -257 | -336 | -346 | -343 | -342 |
| EBIT | -174 | 357 | 283 | 764 | 1.079 | 979 | 1.218 | 1.085 |
| Net financials | -97 | -312 | -163 | -388 | -446 | -502 | -790 | -864 |
| Profit before tax | -270 | 45 | 120 | 376 | 633 | 477 | 429 | 221 |
| Tax | -0 | -50 | 26 | 83 | 139 | 120 | 129 | -0 |
| Net profit | -270 | 95 | 93 | 293 | 494 | 358 | 300 | 221 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.548 | 13.464 | 16.591 | 26.293 | 26.388 | 25.757 | 25.315 | 25.091 |
| Equity | -220 | -126 | -32 | 261 | 755 | 1.112 | 1.412 | 1.633 |
| Long-term debt | 0 | 8.134 | 7.686 | 7.699 | 14.640 | 20.239 | 19.902 | 19.189 |
| Short-term debt | 8.769 | 5.456 | 8.937 | 18.273 | 10.815 | 4.244 | 3.813 | 4.127 |
| Total debt | 8.769 | 13.590 | 16.624 | 25.973 | 25.455 | 24.483 | 23.714 | 23.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGSTEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
P.M. HOLDING AF 18/4 2002 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Meyer | Management | 0 companies |
| Morten Bergsten | Management | 0 companies |