| Revenue | DKK 456K | -126% |
| EBITDA | DKK 385K | +113% |
| Net profit | DKK 381K | +102% |
| Total assets | DKK 9,5M | +4% |
| Equity | DKK -5,8M | +71% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | -2.308 | -1.729 | 456 |
| Staff expenses | -676 | -1.217 | -71 |
| EBITDA | -2.985 | -2.946 | 385 |
| Depreciation & amort. | -808 | -15.348 | -0 |
| EBIT | -3.792 | -18.293 | 385 |
| Net financials | -58 | -363 | -309 |
| Profit before tax | -3.850 | -18.656 | 76 |
| Tax | -846 | -705 | -306 |
| Net profit | -3.004 | -17.951 | 381 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 19.488 | 9.109 | 9.492 |
| Equity | -2.181 | -20.132 | -5.794 |
| Long-term debt | 15.660 | 20.174 | 14.600 |
| Short-term debt | 6.008 | 9.067 | 686 |
| Total debt | 21.669 | 29.241 | 15.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AO Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2016 |
| Individual | 50.0% | 50.0% | 2016 | |
BANG-OLSEN INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bang-Olsen | Chief Executive Officer | 0 companies |
| Glyn Pierce Jones | Chief Executive Officer | 0 companies |
| Ashok Omprakash Chaudhari | Management | 0 companies |
| Gary David Christopher | Chairman | 0 companies |
| Lars Halgreen | Deputy Chairman | 0 companies |
| Patrick Raymond Brian | Board of Directors | 0 companies |