| Revenue | DKK 262K | -973% |
| EBITDA | DKK 262K | +973% |
| Net profit | DKK 138K | +190% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK -98K | +58% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 185 | 157 | 122 | 145 | 50 | 116 | -30 | 262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 185 | 157 | 122 | 145 | 50 | 116 | -30 | 262 |
| Depreciation & amort. | -22 | -26 | -26 | -26 | -26 | -26 | -26 | -26 | -26 |
| EBIT | 160 | 160 | 131 | 97 | 119 | 24 | 90 | -56 | 237 |
| Net financials | -159 | -195 | -187 | -187 | -125 | -124 | -123 | -98 | -98 |
| Profit before tax | 2 | -35 | -55 | -90 | -6 | -99 | -33 | -153 | 139 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -5 | -35 | -55 | -90 | -6 | -99 | -33 | -153 | 138 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.231 | 6.147 | 6.090 | 6.044 | 6.265 | 6.148 | 6.153 | 6.110 | 6.273 |
| Equity | 235 | 200 | 145 | 55 | 49 | -50 | -83 | -236 | -98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.995 | 5.947 | 5.945 | 5.990 | 6.216 | 6.198 | 6.236 | 6.347 | 6.372 |
| Total debt | 5.995 | 5.947 | 5.945 | 5.990 | 6.216 | 6.198 | 6.236 | 6.347 | 6.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2016 | — | — |
KA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spar Fem ApS | Company | 33.3% | 33.3% | 2016 |
Askomebjerget ApS | Company | 25.0% | 25.0% | 2019 |
HoldPoint ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Andreasen | Management | 0 companies |
| Kim Andreasen | Management | 0 companies |