| Revenue | DKK 2,3M | +48% |
| EBITDA | DKK 2M | +45% |
| Net profit | DKK 15,2M | +28% |
| Total assets | DKK 341,3M | -1% |
| Equity | DKK 254,4M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 195 | 684 | 220 | 1.586 | 2.349 |
| Staff expenses | -221 | -201 | -191 | -171 | -448 |
| EBITDA | -26 | 483 | 2.039 | 1.414 | 2.049 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 |
| EBIT | -26 | 483 | 2.039 | 1.410 | 2.044 |
| Net financials | 30.166 | 61.352 | 19.030 | 11.206 | 12.161 |
| Profit before tax | 30.140 | 61.835 | 21.069 | 12.615 | 14.205 |
| Tax | -1.796 | 2.580 | -159 | 692 | -1.044 |
| Net profit | 31.936 | 59.255 | 21.228 | 11.923 | 15.249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 233.691 | 304.821 | 322.210 | 345.982 | 341.290 |
| Equity | 147.572 | 206.626 | 227.650 | 239.362 | 254.394 |
| Long-term debt | 634 | 581 | 18.751 | 21.860 | 19.333 |
| Short-term debt | 85.189 | 97.467 | 75.330 | 84.260 | 66.984 |
| Total debt | 85.823 | 98.048 | 94.082 | 106.120 | 86.317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 10–14.99% | 2016 | |
| Individual | 25–33.32% | 10–14.99% | 2016 | |
| Individual | 25–33.32% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 90–99.99% | 2016 | |
| Individual | 5–9.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|