| Revenue | DKK 3M | -3% |
| EBITDA | DKK 444K | -40% |
| Net profit | DKK 216K | -53% |
| Total assets | DKK 2,2M | +20% |
| Equity | DKK 719K | +43% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.502 | 1.764 | 2.987 | 2.245 | 2.815 | 2.026 | 3.059 | 2.952 |
| Staff expenses | -939 | -990 | -1.192 | -1.965 | -1.981 | -2.596 | -2.317 | -2.509 |
| EBITDA | 563 | 774 | 1.795 | 335 | 834 | -570 | 742 | 444 |
| Depreciation & amort. | -0 | -0 | -43 | 28 | -8 | -1 | -88 | -88 |
| EBIT | 563 | 774 | 1.752 | 307 | 826 | -571 | 655 | 356 |
| Net financials | -5 | -0 | -23 | -11 | -32 | -47 | -65 | -71 |
| Profit before tax | 558 | 774 | 1.729 | 296 | 794 | -618 | 590 | 285 |
| Tax | 125 | 170 | 381 | 55 | 172 | -133 | 132 | 69 |
| Net profit | 434 | 604 | 1.348 | 241 | 622 | -485 | 458 | 216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 786 | 1.043 | 2.487 | 2.097 | 2.916 | 1.732 | 1.855 | 2.229 |
| Equity | 484 | 687 | 1.535 | 777 | 1.122 | 45 | 503 | 719 |
| Long-term debt | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 356 | 881 | 1.097 | 1.661 | 1.687 | 1.237 | 1.414 |
| Total debt | 302 | 356 | 881 | 1.206 | 1.661 | 1.687 | 1.237 | 1.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMCHoldings ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thostrup Bukrinski | Chief Executive Officer | 0 companies |